IR

Balance Sheet (K-IFRS, Consolidated)

(Unit : KRW bn)
FY2022202320242025
Current Assets1,800.32,006.11,984.62,018.5
Non-current Assets489.8554.1730.0760.3
Total Assets2,290.12,560.22,714.62,778.8
Current Liabilities1,219.81,407.01,484.01,459.0
Non-current Liabilities196.4215.7198.7226.0
Liabilities1,416.21,622.71,682.71,685.0
Equity(Controlling)849.6910.81,002.01,065.2
Equity(Non-Controlling)24.326.629.928.6
Total Equity874.0937.51,031.91,093.8

Income Statement (K-IFRS, Consolidated)

(Unit : KRW bn)
FY2022202320242025
Sales1,750.42,092.92,120.62,145.5
Gross Profit765.1849.7941.9990.2
Operating Profit136.9150.0155.7163.3
Operating Profit Margin(%)17.9%17.7%16.5%16.5%
Net Income Before Tax137.0150.1168.7135.7
Net Income89.7116.7116.1109.4
Net Income - Controlling70.6101.8100.392.2

Credit Ratings

Date of RatingCredit RatingRated byNote
2025-05-02AAANICE Investors ServiceIssuer Credit Rating
2024-05-03AAA
2023-05-04AAA

Domestic Credit Rating Definition

RatingDefinition
AAAPrincipal amount payment ability is the best
AAPrincipal amount payment ability is very outstanding but inferior to AAA to some extent
APrincipal amount payment ability is outstanding, but a potential drop of efficiency exists in future principal amount
BBBPrincipal amount payment ability is satisfactory, but a potential drop of efficiency exists in future principal amount payment ability depending on economic circumstances and aggravation of surrounding situations
BBNo current problem exists regarding principal amount payment, but potential speculative factors exist regarding future stability of repayment ability
BSpeculative outlook due to lack of principal amount payment ability and interest payment is uncertain in case of economic slump
CCCInsecure state regarding currently insecure principal amount payment and very speculative outlook due to possibility of unfulfillment of obligatory debt repayment
CCMore insecure compared to superior grades
CHigh possibility of unfulfillment of obligatory debt repayment and no ability of principal amount payment
DUnder situation of unfulfillment of obligatory debt repayment and bankruptcy